$864,790
$1,061/sq ft
Bedrooms
3 Bed
Bathrooms
2.0
Size
815 sq ft
Exposure
North East
Floor Range: 2 | Unit Number: 29
| Date | Price | Price / Sq Ft |
|---|---|---|
| Jun 24, 2025 | $864,790 | $1,061/sq ft |
Deposit breakdown for this unit priced at $864,790
(15% + 5%) $12,000.00 On Signing Balance to 5% - 30 days 2.5% - 180 days 2.5% - 360 days 2.5% - 600 days 2.5% - 750 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $12,000.00 On Signing | $12,000.00 | $12,000 | $12,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $31,240 | $43,240 | Mar 28, 2026 |
| 2.5% - 180 days |
| 2.5% |
| $21,620 | $64,859 |
| Aug 25, 2026 |
| 2.5% - 360 days | 2.5% | $21,620 | $86,479 | Feb 21, 2027 |
| 2.5% - 600 days | 2.5% | $21,620 | $108,099 | Oct 19, 2027 |
| 2.5% - 750 days | 2.5% | $21,620 | $129,719 | Mar 17, 2028 |
| 5% - Occupancy | 5% | $43,240 | $172,958 | At Occupancy |
| Total Deposit | 20.0% | $172,958 |
815 sq ft × $0.73/sq ft = $595/mo
Add-ons
| Monthly Mortgage (P&I) | $4,248 |
| Property Tax (est.) | $468 |
| Maintenance Fees | $595 |
| Total Monthly Cost | $5,312 |
Down payment: $172,958 (20%) · Mortgage: $691,832
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Schedule a call or meeting to discuss California 815.
Choose from available dates below