$1,299,990
$514/sq ft
Bedrooms
5 Bed
Bathrooms
2.5
Size
2530 sq ft
Exposure
North
| Date | Price | Price / Sq Ft |
|---|---|---|
| Jun 23, 2023 | $1,289,990 | $510/sq ft |
| May 17, 2024 | $1,299,990 ▲ $10,000 | $514/sq ft ▲ $4/sqft |
Deposit breakdown for this unit priced at $1,299,990
$20,000.00 On Signing $12,500.00 - 30 days $12,500.00 - 60 days $12,500.00 - 90 days $12,500.00 - 120 days $12,500.00 - 150 days $12,500.00 - 180 days $12,500.00 - 210 days $12,500.00 - 240 days $12,500.00 - 270 days $12,500.00 - 300 days
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $20,000.00 On Signing | $20,000.00 | $20,000 | $20,000 | On Signing |
| $12,500.00 - 30 days | $12,500.00 | $12,500 | $32,500 | Mar 30, 2026 |
| $12,500.00 - 60 days | $12,500.00 | $12,500 | $45,000 | Apr 29, 2026 |
| $12,500.00 - 90 days | $12,500.00 | $12,500 | $57,500 | May 29, 2026 |
| $12,500.00 - 120 days | $12,500.00 | $12,500 | $70,000 | Jun 28, 2026 |
| $12,500.00 - 150 days | $12,500.00 | $12,500 | $82,500 | Jul 28, 2026 |
| $12,500.00 - 180 days | $12,500.00 | $12,500 | $95,000 | Aug 27, 2026 |
| $12,500.00 - 210 days | $12,500.00 | $12,500 | $107,500 | Sep 26, 2026 |
| $12,500.00 - 240 days | $12,500.00 | $12,500 | $120,000 | Oct 26, 2026 |
| $12,500.00 - 270 days | $12,500.00 | $12,500 | $132,500 | Nov 25, 2026 |
| $12,500.00 - 300 days | $12,500.00 | $12,500 | $145,000 | Dec 25, 2026 |
| Total Deposit | 11.2% | $145,000 |
2,530 sq ft × $0.00/sq ft = $0/mo
| Monthly Mortgage (P&I) | $6,386 |
| Property Tax (est.) | $704 |
| Maintenance Fees | $0 |
| Total Monthly Cost | $7,091 |
Down payment: $259,998 (20%) · Mortgage: $1,039,992
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Schedule a call or meeting to discuss The Black Walnut - 40' Collection.
Choose from available dates below