$962,900
$0/sq ft
Bedrooms
3 Bed
Bathrooms
2.0
Size
799 sq ft
Exposure
East
Floor Range: 2-5 | Unit Number: 05

| Date | Price | Price / Sq Ft |
|---|---|---|
| Sep 29, 2020 | $855,900 | $1,071/sq ft |
| Dec 15, 2020 | $870,900 ▲ $15,000 | $1,090/sq ft ▲ $19/sqft |
| May 1, 2021 | $962,900 ▲ $92,000 | $1,205/sq ft ▲ $115/sqft |
Deposit breakdown for this unit priced at $962,900
(10% + 0%) $5,000.00 On Signing Balance to 5% - 30 days 5% - 365 days 0% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $43,145 | $48,145 | Mar 29, 2026 |
| 5% - 365 days |
| 5% |
| $48,145 | $96,290 |
| Feb 27, 2027 |
| 0% - Occupancy | 0% | $0 | $96,290 | At Occupancy |
| Total Deposit | 10.0% | $96,290 |
799 sq ft × $0.55/sq ft = $439/mo
Add-ons
| Monthly Mortgage (P&I) | $4,730 |
| Property Tax (est.) | $522 |
| Maintenance Fees | $439 |
| Total Monthly Cost | $5,691 |
Down payment: $192,580 (20%) · Mortgage: $770,320
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Schedule a call or meeting to discuss Opal (Podium Collection).
Choose from available dates below