$1,398,990
$1,778/sq ft
Bedrooms
3 Bed
Bathrooms
2.0
Size
787 sq ft
Exposure
East
Floor Range: 17 | Unit Number: 20
| Date | Price | Price / Sq Ft |
|---|---|---|
| Nov 3, 2022 | $1,388,990 | $1,765/sq ft |
| Feb 28, 2024 | $1,398,990 ▲ $10,000 | $1,778/sq ft ▲ $13/sqft |
| Apr 1, 2024 | $1,398,990 | $1,778/sq ft |
| Aug 13, 2025 | $1,398,990 | $1,778/sq ft |
Deposit breakdown for this unit priced at $1,398,990
(15% + 5%) $10,000.00 On Signing Balance to 5% - 30 days 5% - 120 days 5% - Feb 3, 2026 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $59,950 | $69,950 | Mar 29, 2026 |
| 5% - 120 days | 5% | $69,950 | $139,899 | Jun 27, 2026 |
| 5% - Feb 3, 2026 | 5% | $69,950 | $209,849 | Sep 16, 57496 |
| 5% - Occupancy | 5% | $69,950 | $279,798 | At Occupancy |
| Total Deposit | 20.0% | $279,798 |
787 sq ft × $0.69/sq ft = $543/mo
Add-ons
| Monthly Mortgage (P&I) | $6,873 |
| Property Tax (est.) | $758 |
| Maintenance Fees | $543 |
| Total Monthly Cost | $8,174 |
Down payment: $279,798 (20%) · Mortgage: $1,119,192
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Schedule a call or meeting to discuss Frybrook 787.
Choose from available dates below