$1,163,900
$896/sq ft
Bedrooms
3 Bed
Bathrooms
3.0
Size
1299 sq ft
Exposure
West
Floor Range: 1-2 | Unit Number: 03, 04
| Date | Price | Price / Sq Ft |
|---|---|---|
| Jun 15, 2023 | $1,163,900 | $896/sq ft |
| Jun 16, 2023 | $1,163,900 | $896/sq ft |
| Jun 17, 2023 | $1,163,900 | $896/sq ft |
| Jun 28, 2023 | $1,163,900 | $896/sq ft |
| Jul 17, 2023 | $1,163,900 | $896/sq ft |
| Aug 2, 2023 | $1,163,900 | $896/sq ft |
| Sep 13, 2023 | $1,163,900 | $896/sq ft |
| Oct 31, 2023 | $1,163,900 | $896/sq ft |
| Nov 4, 2023 | $1,163,900 | $896/sq ft |
| Feb 12, 2024 | $1,163,900 | $896/sq ft |
| May 1, 2024 | $1,163,900 | $896/sq ft |
| Aug 19, 2024 | $1,163,900 | $896/sq ft |
| Oct 1, 2025 | $1,163,900 | $896/sq ft |
Deposit breakdown for this unit priced at $1,163,900
(10% + 5%) $5,000.00 On Signing Balance to 5% - 30 days 2.5% - 180 days 2.5% - 270 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $53,195 |
| $58,195 |
| Mar 28, 2026 |
| 2.5% - 180 days | 2.5% | $29,098 | $87,293 | Aug 25, 2026 |
| 2.5% - 270 days | 2.5% | $29,098 | $116,390 | Nov 23, 2026 |
| 5% - Occupancy | 5% | $58,195 | $174,585 | At Occupancy |
| Total Deposit | 15.0% | $174,585 |
1,299 sq ft × $0.68/sq ft = $883/mo
Add-ons
| Monthly Mortgage (P&I) | $5,718 |
| Property Tax (est.) | $630 |
| Maintenance Fees | $883 |
| Total Monthly Cost | $7,231 |
Down payment: $232,780 (20%) · Mortgage: $931,120
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Schedule a call or meeting to discuss TH1299.
Choose from available dates below