$972,900
$0/sq ft
Bedrooms
3 Bed
Bathrooms
2.0
Size
820 sq ft
Exposure
South
Floor Range: 5 | Unit Number: 02
| Date | Price | Price / Sq Ft |
|---|---|---|
| Jul 25, 2019 | $962,900 | $1,174/sq ft |
| Sep 17, 2019 | $962,900 | $1,174/sq ft |
| Nov 24, 2019 | $972,900 ▲ $10,000 | $1,186/sq ft ▲ $12/sqft |
| Dec 8, 2019 | $972,900 | $1,186/sq ft |
| Jan 1, 2020 | $972,900 | $1,186/sq ft |
Deposit breakdown for this unit priced at $972,900
(15% + 5%) $5,000.00 On Signing Balance to 5% - 30 days 5% - 150 days 5% - 540 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $43,645 | $48,645 | Mar 29, 2026 |
| 5% - 150 days | 5% | $48,645 | $97,290 | Jul 27, 2026 |
| 5% - 540 days | 5% | $48,645 | $145,935 | Aug 21, 2027 |
| 5% - Occupancy | 5% | $48,645 | $194,580 | At Occupancy |
| Total Deposit | 20.0% | $194,580 |
820 sq ft × $0.46/sq ft = $377/mo
Add-ons
| Monthly Mortgage (P&I) | $4,780 |
| Property Tax (est.) | $527 |
| Maintenance Fees | $377 |
| Total Monthly Cost | $5,684 |
Down payment: $194,580 (20%) · Mortgage: $778,320
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Schedule a call or meeting to discuss 2K+D.
Choose from available dates below