$1,482,900
$1,677/sq ft
Bedrooms
3 Bed
Bathrooms
2.0
Size
884 sq ft
Exposure
North East
Floor Range: 22-42 | Unit Number: 02

| Date | Price | Price / Sq Ft |
|---|---|---|
| Nov 26, 2018 | $1,000,900 | $1,132/sq ft |
| Jan 1, 2019 | $1,000,900 | $1,132/sq ft |
| Apr 9, 2019 | $1,000,900 | $1,132/sq ft |
| Jul 17, 2019 | $1,000,900 | $1,132/sq ft |
| Dec 16, 2019 | $1,050,900 ▲ $50,000 | $1,189/sq ft ▲ $57/sqft |
| Jan 20, 2020 | $1,050,900 | $1,189/sq ft |
| Aug 4, 2021 | $1,257,900 ▲ $207,000 | $1,423/sq ft ▲ $234/sqft |
| Aug 20, 2021 | $1,332,900 ▲ $75,000 | $1,508/sq ft ▲ $85/sqft |
| Nov 9, 2021 | $1,382,900 ▲ $50,000 | $1,564/sq ft ▲ $57/sqft |
| Jan 20, 2022 | $1,382,900 | $1,564/sq ft |
| Mar 15, 2022 | $1,483,900 ▲ $101,000 | $1,679/sq ft ▲ $114/sqft |
| Jun 16, 2022 | $1,483,900 | $1,679/sq ft |
| Aug 11, 2022 | $1,483,900 | $1,679/sq ft |
| Sep 10, 2022 | $1,483,900 | $1,679/sq ft |
| Oct 12, 2022 | $1,482,900 ▼ $1,000 | $1,677/sq ft ▼ $1/sqft |
| Oct 27, 2022 | $1,482,900 | $1,677/sq ft |
| Feb 8, 2023 | $1,482,900 | $1,677/sq ft |
| Apr 27, 2023 | $1,482,900 | $1,677/sq ft |
| Jun 22, 2023 | $1,482,900 | $1,677/sq ft |
| Oct 7, 2023 | $1,482,900 | $1,677/sq ft |
| Jan 10, 2024 | $1,482,900 | $1,677/sq ft |
| Feb 21, 2024 | $1,482,900 | $1,677/sq ft |
Deposit breakdown for this unit priced at $1,482,900
(5% + 10%) $5,000.00 On Signing Balance to 2.5% - 90 days 2.5% - 180 days 10% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 2.5% - 90 days |
| Balance to 2.5% |
| $32,073 | $37,073 |
| May 27, 2026 |
| 2.5% - 180 days | 2.5% | $37,073 | $74,145 | Aug 25, 2026 |
| 10% - Occupancy | 10% | $148,290 | $222,435 | At Occupancy |
| Total Deposit | 15.0% | $222,435 |
884 sq ft × $0.56/sq ft = $495/mo
| Monthly Mortgage (P&I) | $7,285 |
| Property Tax (est.) | $803 |
| Maintenance Fees | $495 |
| Total Monthly Cost | $8,583 |
Down payment: $296,580 (20%) · Mortgage: $1,186,320
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Schedule a call or meeting to discuss South Beach.
Choose from available dates below